Cadalus Financial Plan - Stage 1

Following the preparation step 0, this is where the actual work starts: Initial prototypes, design sprints with the AEC community. It's here where the 2D floorplan editor gets created, knowing it'll be the foundation for features to come.

Summary

MetricAmount (€)
Total cost114536
Total balance20464

One-time expenses

ItemCost (€)

Recurring expenses

ItemCost (€)
Personnel – Product owner60000
Developer lead54000
cadalus.org domain20
Figma384
Groupware (Email server)132
Total/year114536

Recurring income

ItemAmount (€)
20 Full members @ 500€/month120000
25 supporting members @ 50€15000
Total/year135000